Rating Rationale
September 07, 2023 | Mumbai
Nava Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.485 Crore (Enhanced from Rs.454.5 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank loan facilities of Nava Ltd (Nava).

 

The ratings continue to factor in the strong financial risk profile and healthy operating performance of the company in fiscal 2023, which was in line with expectations (though the operating performance has moderated from levels seen in the previous fiscal). In fiscal 2023, dip in the performance of the ferro alloy business was offset by strong performance of the power segment. Furthermore, operations and maintenance (O&M) income from services provided to Maamba Collieries Ltd (MCL), a stepdown subsidiary of Nava, provides stable cash flows.   

 

Further, the company has limited capital expenditure (capex) plans in its ferro alloys and power businesses in India. The company, however, is planning multiple projects under its overseas subsidiaries including – power plant expansion under MCL from 300 megawatt (MW) to 600 MW, agri-business (avocado plantation) in Zambia, and manganese ore mining in Ivory Coast. These are expected to be funded through internal accrual. CRISIL Ratings understands that debt raised for these forays will be non-recourse to Nava and its balance sheet will not be leveraged.

 

These strengths are partially offset by susceptibility to cyclicality in the alloy segment, fluctuations in power realisations and coal prices, and offtake risk in the merchant power segment given the absence of long-term power purchase agreements (PPAs).

 

Furthermore, CRISIL Ratings takes note that the overall financial position of Nava’s stepdown subsidiary, MCL, has improved. MCL had entered into an arbitration with Zambia Electricity Supply Corporation Ltd (ZESCO, the state discom of Zambia) for resolving its receivables issues (pertaining to generation prior to May 2022). The arbitration was ruled in favour of MCL and out of the arbitration award of $518 million, MCL is expected to receive $338 million by December 2023 and another $180 million by December 2024. As on August 31, 2023, MCL has received $226 million from ZESCO. Furthermore, the subsidiary continues to receive timely payments for generation from May 2022.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Nava, Nava Bharat (Singapore) Pte Ltd (NBSPL), Nava Bharat Energy India Ltd (NBEIL), Nava Bharat Projects Ltd (NBPL), Nava Energy Pte Ltd (NEPL) and Nava Energy Zambia Ltd (NEZL), on account of strong operational, financial and managerial linkages.

 

CRISIL Ratings has not combined the business and financial risk profiles of other subsidiaries of Nava and NBSPL as they are moderately integrated, and their project debt is non-recourse. In addition, the management has articulated that Nava will not support these subsidiaries in debt servicing. CRISIL Ratings has, however, factored in equity investment in some subsidiaries/step-down subsidiaries, including Brahmani Infratech Pvt Ltd, Kawambwa Sugar Ltd (Zambia), MCL, and Tiash Pte Ltd. Any change in the management policy of support to these companies will be a key rating sensitivity factor.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Business risk profile supported by healthy demand outlook in both the alloy and power segments: Performance of the ferro alloy business moderated in fiscal 2023 due to lower demand in the global market as well as increasing cost pressures in the second-half of the fiscal. While performance in the first quarter of fiscal 2024 continues to moderate, healthy domestic demand outlook for steel (major end user of ferro alloys) and increasing participation of the company in export orders is expected to result in improved performance of ferro alloy segment.  In the power segment, though plant load factors (PLFs) decreased to 46% (from 55% in fiscal 2022), higher merchant tariff of around Rs 7 per unit resulted in the segment reporting healthy performance. Further, performance of power segment continues to remain strong in first quarter of this fiscal led by improvement in PLFs and continuation of healthy merchant tariff rates.

 

Operating margin, though likely to witness certain moderation, should remain healthy, given the semi-integrated operations (for alloy segment) with linkages for coal procurement for captive use. Also, CRISIL Ratings understands Nava is looking to increase the share of exports (which fetch higher realisations) in its sales mix. This, along with the favourable outlook for merchant power tariffs, should result in healthy cash flow. However, any material deviation in this understanding, resulting in significantly lower-than-expected cash accrual, will be a key monitorable.

 

  • Semi-integrated ferro alloy operations: The 125,000-TPA (tonne per annum) silico manganese facility in Telangana is supported by a 114-MW captive power plant; while the company’s 55,000 TPA silico-manganese capacity in Odisha is backed by a 90-MW captive power plant. Both the power plants have linkages for coal and ability to sell excess power on the exchange after meeting captive norms. This insulates the company from fluctuations in the spot market for coal and ensures steady supply for its alloy operations.

 

  • Healthy financial risk profile: The financial risk profile is supported by strong debt protection metrics and comfortable capital structure. Gearing and net cash accrual to debt ratio (CRISIL Ratings adjusted numbers) were 0.05 time and 2.3 times, respectively, as on March 31, 2023 (0.07 time and 2.5 times, respectively, a year earlier). Adjusted interest coverage was 56.4 times in fiscal 2023 (against 80.2 times in fiscal 2022). The debt protection metrics are expected to remain comfortable over the medium term, in the absence of any significant capex in its ferro alloy and power businesses. Planned capex in its overseas subsidiaries is expected to be funded through internal accruals and debt raised will be without any recourse to Nava. Company is expected to generate adequate cash accrual to meet its debt obligations and planned capex. However, any larger-than-expected capex or investment in new business segments, resulting in increased debt or weakening of capital structure, will remain a key monitorable.

 

Weaknesses:

  • Susceptibility to cyclicality in the alloys segment: Silico manganese is used as an intermediate in the steel industry, which is inherently cyclical and highly sensitive to shifting business cycles, interest rates and seasonal changes in demand and supply conditions. Furthermore, the Indian ferro alloys industry is intensely competitive.

 

  • Fluctuations in power realisations and coal prices for the merchant power segment: While captive power for the ferro alloy business provides stability to cash flow, the merchant power sales are exposed to PPA and offtake risks. Excess power generated in the captive units (204 MW at Telangana and Odisha) and merchant power (capacity of 210 MW; 150 MW under NBEIL in Telangana and 60 MW under Nava in Odisha) is sold through short-term PPAs and on the exchange market. The absence of long-term PPAs exposes the company to offtake risk and volatility in exchange prices. Also, the company procures coal for these capacities through e-auctions. While the merchant power capacity can blend various grades of coal, thereby rationalising cost, input prices remain susceptible to vagaries in the coal spot market.

Liquidity: Strong

Cash and equivalent were healthy at Rs 430 crore as on June 30, 2023. Cash accrual is expected to be Rs 160-190 crore each in fiscals 2024 and 2025 against scheduled debt obligation of around Rs 30 crore per annum. The company does not plan any significant capex plans in its ferro alloys and power business in India over the medium term, except for regular maintenance. For capex to be undertaken in overseas subsidiaries (manganese ore and agri-business), same is expected to be funded through internal accruals and debt (which will be without recourse to Nava). Liquidity is also supported by low fund-based bank limit utilisation of 7% (over the 12 months through June 2023). As on June 30, 2023, unutilised cash credit limit stood at around Rs 57 crore. Internal accrual, cash and equivalent, and unutilised bank limit should be sufficient to meet debt obligation, planned investments and incremental working capital requirement over the medium term.

Outlook: Stable

Nava will maintain its comfortable financial risk profile and strong liquidity, over the medium term, supported by healthy cash balance and sustenance of robust operating margin.

Rating Sensitivity factors

Upward factors:

  • Improvement in business risk profile reflected by improved PLF in the power segment supported by long-term PPAs or healthy merchant sales
  • Significantly better than expected operating performance with sustenance of operating margin over 20% resulting in material free cash to support debt servicing, and improved return on capital employed

 

Downward factors:

  • Significantly weaker than expected operating performance with lower volume in the silico manganese business or lower-than-expected merchant power sales resulting in operating profitability declining below 14-16% on a sustained basis
  • More-than-expected investment in other ventures/subsidiaries, resulting in increased debt

About the Company

Nava was incorporated in 1972 as Nava Bharat Ferro Alloys Ltd and was promoted by Dr D Subba Rao. It is now managed by his son, Mr D Ashok (Chairman), and son-in-law, Mr P Trivikrama Prasad (Managing Director). The company began operations in 1975 with a small ferro silicon manufacturing unit at Paloncha in Telangana. In 1997, it set up a second ferro alloy unit in Odisha. It diversified into coal-fired power generation in 1997 as backward integration for its highly power-intensive ferro alloy business, and later pursued the merchant power business for the surplus generation. It now has installed alloy capacity of 180,000 TPA and power generation capacity of 264 MW (at standalone level).

 

NBSPL was incorporated in 2004 to trade Nava's ferro alloy products, and later became the holding company for the group's investment in MCL. NBSPL acquired 65% stake in MCL in Zambia. MCL set up a 300-MW coal-based power plant with 35% equity participation from an investment holding company of the Government of Zambia. Coal production commenced in fiscal 2013 and the power plant began operations in August 2017.

 

NBEIL is a stepdown subsidiary of Nava and operates a 150 MW thermal power plant in Telangana. NBEIL has significant financial linkages with the parent, after Nava took over its term debt obligation in fiscal 2019 by borrowing a similar amount and extending an inter-company loan to the company. NBEIL sells power through short-term PPAs and on the exchange.

 

NBPL is a wholly owned subsidiary of Nava, providing technical and commercial services to the group companies. It holds 74% stake in NBEIL.

 

NEPL is a wholly owned subsidiary of Nava and has strong financial linkages with the parent. Nava has extended performance guarantee on behalf of NEPL to MCL. Also, Nava regularly receives dividend income from NEPL.

 

NEZL is a wholly owned subsidiary of NEPL and receives O&M services-related income from MCL.

Key Financial Indicators – Nava – consolidated - CRISIL Ratings-adjusted numbers

As on / for the period ended March 31

Unit

2023

2022

Revenue

Rs crore

1,793

1,919

Profit after tax (PAT)

Rs crore

322

401

PAT margin

%

17.9

20.9

Adjusted debt/adjusted networth

Times

0.05

0.07

Adjusted interest coverage

Times

56.4

80.2

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank guarantee* NA NA NA 92 NA CRISIL A1
NA Cash credit NA NA NA 86 NA CRISIL A/Stable
NA Letter of credit* NA NA NA 122 NA CRISIL A1
NA Rupee term loan NA NA Mar-26 185 NA CRISIL A/Stable

*Interchangeable between letter of credit and bank guarantee

Annexure – List of entities consolidated

Entities consolidated

Extent of consolidation

Rationale for consolidation

Nava Ltd

Full

Parent entity and holding company

Subsidiaries of Nava Ltd

Nava Bharat (Singapore) Pte Ltd

Full

Significant financial linkages

Nava Bharat Projects Ltd

Full

Significant financial and operational linkages

Nava Energy Pte Ltd

Full

Significant financial linkages

Subsidiary of Nava Bharat Projects Ltd

Nava Bharat Energy (India) Ltd

Full

Significant financial and operational linkages

Subsidiary of Nava Energy Pte Ltd

Nava Energy Zambia Ltd

Full

Significant financial and operational linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 271.0 CRISIL A/Stable   -- 18-10-22 CRISIL A/Stable 07-09-21 CRISIL A-/Stable 01-04-20 CRISIL A-/Stable CRISIL A/Stable
      --   --   -- 20-07-21 CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 214.0 CRISIL A1   -- 18-10-22 CRISIL A1 07-09-21 CRISIL A2+ 01-04-20 CRISIL A2+ CRISIL A1
      --   --   -- 20-07-21 CRISIL A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee& 3.5 ICICI Bank Limited CRISIL A1
Bank Guarantee& 4 Bank of India CRISIL A1
Bank Guarantee& 4 UCO Bank CRISIL A1
Bank Guarantee& 10.5 ICICI Bank Limited CRISIL A1
Bank Guarantee& 28 State Bank of India CRISIL A1
Bank Guarantee& 28.4 State Bank of India CRISIL A1
Bank Guarantee& 13.6 Union Bank of India CRISIL A1
Cash Credit 6 Bank of India CRISIL A/Stable
Cash Credit 6 ICICI Bank Limited CRISIL A/Stable
Cash Credit 20.4 Union Bank of India CRISIL A/Stable
Cash Credit 6 UCO Bank CRISIL A/Stable
Cash Credit 47.6 State Bank of India CRISIL A/Stable
Letter of Credit& 22 State Bank of India CRISIL A1
Letter of Credit& 26 State Bank of India CRISIL A1
Letter of Credit& 34 Union Bank of India CRISIL A1
Letter of Credit& 10 Bank of India CRISIL A1
Letter of Credit& 20 ICICI Bank Limited CRISIL A1
Letter of Credit& 10 UCO Bank CRISIL A1
Rupee Term Loan 185 ICICI Bank Limited CRISIL A/Stable
& - Interchangeable between letter of credit and bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Distribution Utilities
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Juhi Chhabria
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Juhi.Chhabria@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html